Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1125 Deer Valley Ln, Arlington, TX, 76001 with 5% annual appreciation on a $359,000 basis while $2,981/mo rent supports operations. Total monthly income totals $2,981/mo and a $1,757/mo payment preserves $428/mo for cash returns. Annual cash flow comes to $5,139/yr on $119,009 deployed, and return on cash invested reaches 24.23% in year one. Equity gained on principal adds $2,317/yr, and five-year appreciation sums $99,185 alongside rental yield of 9.96%. Five-year ROI measures 127.23% and total cumulative return in cash totals $151,411.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,981/mo property income versus a $1,757/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Listed for sale | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3085.29 | -25.05% | $356,760 | -0.71% |
| 2023-12-27 | $4116.43 | -13.46% | $359,304 | 20.43% |
| 2022-12-27 | $4756.78 | 1.21% | $298,345 | 15.90% |
Listed by: Ashley Weatherall • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20754174
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
