11225 Landon Lake BlvdGulfportMS39503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gulfport at 11225 Landon Lake Blvd, Gulfport, MS, 39503 generates $1,277/mo in rent and, after a $783/mo payment, leaves $298/mo in cash flow. Total monthly income is $1,277/mo, and annual cash flow is $3,577/yr on $53,007 invested. Return on cash invested sits at 26.66% in year one, and rental yield is 9.58% on a $159,900 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 139.04% and total cumulative return in cash sums $73,698. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,277/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
1.70 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gaye McDaniel • Audubon Realty, LLC.
Mls Name: MLS United
Mls ID: #4122503
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.