44 Pembrook Cir #9, Gulfport, MS, 39503 | $242/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
950 sft

1106 Cecille St, Gulfport, MS, 39501

2 Bed
1 Bath
1200 sft

241 Lee St, Biloxi, MS, 39530

Investment Property+ 1 more

3 Bed
1 Bath
1148 sft

2801 Gulf Ave, Gulfport, MS, 39501

3 Bed
1 Bath
1037 sft

1775 Vaughn St, Biloxi, MS, 39531

Nearby investment properties with comparable prices

5 Bed
2 Bath
1924 sft

2529 N 12th St #A/B, Ocean Springs, MS, 39564

3 Bed
2 Bath
1674 sft

23 Yorkshire Pkwy, Gulfport, MS, 39503

5 Bed
2 Bath
1926 sft

1401 26th St, Gulfport, MS, 39501

- Bed
1 Bath
343 sft

1664 Beach Blvd #22, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 44 Pembrook Cir #9, Gulfport, MS, 39503 priced at $137,000 converts $1,081/mo rent into $242/mo cash flow after a $671/mo obligation. Total monthly income equals $1,081/mo, and annual cash flow totals $2,906/yr on $45,416 invested. Return on cash invested prints 26.31% in year one, and rental yield reads 9.47% against a $137,000 entry. Equity gained on principal adds $884/yr, while 5% annual appreciation compiles into $37,851 by year five. Five-year ROI reaches 137.17% and total cumulative return in cash sums $62,296. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,081/mo property income covering a $671/mo payment, not borrower’s personal income.

Single Family

Built in 1974

10,454 sqft lot

$N/A/sqft

No HOA