11212 Creel Cir, Gulfport, MS, 39503 | $308/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1893 sft

Kai Plan, River Oaks, Biloxi, MS, 39532

3 Bed
2 Bath
1462 sft

1412 Spruce St, Ocean Springs, MS, 39564

4 Bed
3 Bath
2033 sft

7125 Dewberry St, Ocean Springs, MS, 39564

3 Bed
2 Bath
1456 sft

18320 Diamond Rd, Saucier, MS, 39574

Nearby investment properties with comparable prices

3 Bed
2 Bath
1594 sft

14194 Creekwood Cv, Gulfport, MS, 39503

3 Bed
3 Bath
1521 sft

12312 Frazier Ln, Gulfport, MS, 39503

3 Bed
3 Bath
1521 sft

12310 Frazier Ln #110, Gulfport, MS, 39503

3 Bed
3 Bath
1521 sft

12290 Frazier Ln #101, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 11212 Creel Cir, Gulfport, MS, 39503 uses $92,157 cash to close to unlock $3,701/yr annual cash flow and $308/mo monthly cash flow. Total monthly income runs $2,010/mo, and a $1,361/mo payment keeps the spread at $308/mo. Purchase price stands at $278,000, and rental yield measures 8.68% with $2,010/mo rent. Return on cash invested shows 23.93% in year one, and 5% annual appreciation builds toward $76,806 over five years. Five-year ROI reaches 124.32% and total cumulative return in cash records $114,569. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,010/mo property income covering a $1,361/mo payment rather than investor’s personal income.

Single Family

Built in 2024

0.25 Acres lot

$N/A/sqft

No HOA