1121 University Blvd W, Silver Spring, MD, 20902 | $119/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1121 University Blvd W, Silver Spring, MD, 20902 | $119/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
904 sft

9708 Kingsbridge Dr APT 303, Fairfax, VA, 22031

- Bed
1 Bath
642 sft

2475 Virginia Ave NW #223, Washington, DC, 20037

1 Bed
1 Bath
676 sft

420 E Cornell Dr UNIT 8, Sterling, VA, 20164

1 Bed
1 Bath
450 sft

2239 Farrington Ave #5-304, Alexandria, VA, 22303

Nearby investment properties with comparable prices

1 Bed
1 Bath
943 sft

4000 Cathedral Ave NW APT 35B, Washington, DC, 20016

- Bed
1 Bath
401 sft

4027 Benton St NW APT 101, Washington, DC, 20007

1 Bed
1 Bath
575 sft

4004 Beecher St NW APT 304, Washington, DC, 20007

- Bed
1 Bath
430 sft

1526 17th St NW APT 315, Washington, DC, 20036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 1121 University Blvd W, Silver Spring, MD, 20902 earns $119/mo cash flow from $1,487/mo rent with a $1,077/mo payment. Total monthly income totals $1,487/mo, and annual cash flow totals $1,422/yr on $72,930 capital. ROI tracks 21.86% on current figures, and rental yield reads 8.11% at a $220,000 purchase. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 over five years. Five-year ROI reaches 113.37% and total cumulative return in cash sums $82,679. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,487/mo property income instead of your personal income.

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA

More details about the property

Coming soon! Phenomenal spacious 2 bedroom 2 bath Condo with all utilities included. Amenity rich community (elevator building) in with outdoor swimming pool, tennis courts, party room and an abundance of parking in the heart of Silver Spring. Renovated kitchen and baths. New flooring and fresh paint. Enjoy the fresh air from your private balcony. . Close and close to everything - shopping, schools, places of worship and more! Public Transportation and Ride-on available. More details and gorgeous pictures to come.