6940 Hawthorne StHyattsvilleMD20785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hyattsville at 6940 Hawthorne St, Hyattsville, MD, 20785 priced at $159,990 converts $1,263/mo rent into $268/mo cash flow after a $783/mo obligation. Total monthly income equals $1,263/mo, and annual cash flow totals $3,216/yr on $53,037 invested. Return on cash invested prints 25.97% in year one, and rental yield reads 9.47% against a $159,990 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation compiles into $44,202 by year five. Five-year ROI reaches 135.48% and total cumulative return in cash sums $71,854. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,263/mo property income covering a $783/mo payment, not borrower’s personal income.
Townhouse
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20785, Hyattsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,982 (100%) |
| Owner Occupied HU | 7,875 (46.4%) |
| Renter Occupied HU | 7,900 (46.5%) |
| Vacant Housing Units | 1,207 ( 7.1%) |
| Median Home Value | $412,094 |
| Average Home Value | $449,542 |
Housing Distribution
Address Breakdown
Residential
16,124
Single Family
12,593
Multi-Family
3,531
Businesses
970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Pinder • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #MDPG2151584