112 Fieldstone Dr, Fraziers Bottom, WV, 25082 | $633/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2027 sft

164 Prado Dr, Hurricane, WV, 25526

4 Bed
2 Bath
2078 sft

182 Glen Oaks Ct, Hurricane, WV, 25526

4 Bed
3 Bath
3084 sft

25 Lee Dr, Saint Albans, WV, 25177

4 Bed
3 Bath
3070 sft

282 Dupont Rd, Poca, WV, 25159

Nearby investment properties with comparable prices

5 Bed
3 Bath
2616 sft

1477 Woods Dr, Saint Albans, WV, 25177

4 Bed
3 Bath
2156 sft

121 Jericho Rd, Winfield, WV, 25213

3 Bed
3 Bath
2267 sft

129 Overlook Dr, Hurricane, WV, 25526

4 Bed
3 Bath
2400 sft

108 Sun Valley Ests, Scott Depot, WV, 25560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fraziers Bottom at 112 Fieldstone Dr, Fraziers Bottom, WV, 25082 offers a 8.87% rental yield on a $400,000 purchase with $2,958/mo rent. Total monthly income registers $2,958/mo, and a $1,958/mo payment leaves $633/mo available for distribution. Annual cash flow reaches $7,600/yr on $132,600 to close, and return on cash invested stands at 25.64% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 133.11% and total cumulative return in cash at $176,500. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,958/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2015

N/A lot

$N/A/sqft

$120 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25082, Fraziers Bottom, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	828 (100%)
Owner Occupied HU	664 (80.2%)
Renter Occupied HU	67 ( 8.1%)
Vacant Housing Units	97 (11.7%)
Median Home Value	$266,129
Average Home Value	$293,001