25 Lee Dr, Saint Albans, WV, 25177 | $789/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1726 sft

5010 Elmhaven Cir, Cross Lanes, WV, 25313

4 Bed
2 Bath
2330 sft

51 Morris Ct, Culloden, WV, 25510

4 Bed
3 Bath
3264 sft

5200 Shelly Ln, Cross Lanes, WV, 25313

4 Bed
3 Bath
2529 sft

218 Pine Cir, Dunbar, WV, 25064

Nearby investment properties with comparable prices

3 Bed
2 Bath
1475 sft

225 Sunset Dr, Hurricane, WV, 25526

3 Bed
3 Bath
2100 sft

1001 Summit Dr, Charleston, WV, 25302

3 Bed
2 Bath
2297 sft

5300 Noyes Ave, Charleston, WV, 25304

3 Bed
3 Bath
2314 sft

8 Jordan Dr, Saint Albans, WV, 25177

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Saint Albans at 25 Lee Dr, Saint Albans, WV, 25177 priced at $300,000 pairs $2,524/mo rent with $789/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,524/mo, and annual cash flow comes to $9,462/yr on $99,450 invested. Return on cash invested is 29.42% in year one, and rental yield stands at 10.1% on a $300,000 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,884 by year five. Five-year ROI measures 153.34% and total cumulative return in cash reaches $152,496. For financing, Ziffy Mortgage’s DSCR program evaluates $2,524/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1961

0.45 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25177, Saint Albans, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,166 (100%)
Owner Occupied HU	7,085 (63.5%)
Renter Occupied HU	2,718 (24.3%)
Vacant Housing Units	1,363 (12.2%)
Median Home Value	$149,284
Average Home Value	$183,971