Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Delaware at 112 Brenden Loop, Delaware, OH, 43015 generates $2,800/mo in rent and, after a $1,786/mo payment, leaves $379/mo in cash flow. Total monthly income is $2,800/mo, and annual cash flow is $4,545/yr on $120,998 invested. Return on cash invested sits at 23.67% in year one, and rental yield is 9.21% on a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 123.56% and total cumulative return in cash sums $149,503. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,800/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
8,276 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 43015, Delaware, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,743 (100%) |
| Owner Occupied HU | 17,018 (66.1%) |
| Renter Occupied HU | 6,967 (27.1%) |
| Vacant Housing Units | 1,758 ( 6.8%) |
| Median Home Value | $389,232 |
| Average Home Value | $441,134 |
Residential
25,420
Single Family
24,479
Multi-Family
941
Businesses
1,396
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Sold | $365,000 |
| 2025-05-04 | Contingent | $360,000 |
| 2025-05-02 | Listed for sale | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $4911.60 | -0.19% | $104,030 | N/A |
| 2023-10-10 | $4920.72 | 25.10% | $104,030 | 44.15% |
| 2022-10-10 | $3933.34 | -2.17% | $72,170 | N/A |
Listed by: Craig Buehler • Coldwell Banker Realty
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225014876
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
