1119 Division StUptonWY82730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Upton at 1119 Division St, Upton, WY, 82730 earns $287/mo cash flow from $2,111/mo rent with a $1,570/mo payment. Total monthly income totals $2,111/mo, and annual cash flow totals $3,445/yr on $106,312 capital. ROI tracks 23.15% on current figures, and rental yield reads 7.9% at a $320,700 purchase. Equity gained on principal adds $2,069/yr, and 5% annual appreciation supports $88,604 over five years. Five-year ROI reaches 119.6% and total cumulative return in cash sums $127,147. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,111/mo property income instead of your personal income.
Single Family
Built in 2004
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82730, Upton, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 685 (100%) |
| Owner Occupied HU | 481 (70.2%) |
| Renter Occupied HU | 102 (14.9%) |
| Vacant Housing Units | 102 (14.9%) |
| Median Home Value | $216,270 |
| Average Home Value | $259,122 |
Housing Distribution
Address Breakdown
Residential
52
Single Family
42
Multi-Family
10
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices