Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Manassas at 11188 Rienzi Pl APT 204, Manassas, VA, 20109 generates $2,242/mo in rent and, after a $1,461/mo payment, leaves $197/mo in cash flow. Total monthly income is $2,242/mo, and annual cash flow is $2,362/yr on $98,920 invested. Return on cash invested sits at 22.3% in year one, and rental yield is 9.02% on a $298,400 entry. Equity gained on principal adds $1,926/yr, while 5% annual appreciation builds toward $82,442 over five years. Five-year ROI reaches 116.52% and total cumulative return in cash sums $115,262. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,242/mo property income rather than buyer’s personal income.
Condo
Built in 1992
474 sqft lot
$N/A/sqft
$240 monthly HOA
Neighborhood data shown for ZIP Code: 20109, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,042 (100%) |
| Owner Occupied HU | 7,302 (45.5%) |
| Renter Occupied HU | 8,139 (50.7%) |
| Vacant Housing Units | 601 ( 3.7%) |
| Median Home Value | $445,801 |
| Average Home Value | $510,811 |
Residential
15,372
Single Family
11,266
Multi-Family
4,106
Businesses
1,843
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Listing removed | $299,995 |
| 2025-06-13 | Listed for sale | $299,995 |
| 2022-10-07 | Sold | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-24 | $2638.50 | 5.03% | $269,100 | 6.53% |
| 2024-10-24 | $2512.10 | 3.58% | $252,600 | 8.37% |
| 2023-10-24 | $2425.38 | -6.22% | $233,100 | 3.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
