Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Annandale at 4415 Briarwood Ct N APT 1, Annandale, VA, 22003 offers a 8.06% rental yield on a $254,900 purchase with $1,712/mo rent. Total monthly income registers $1,712/mo, and a $1,248/mo payment leaves $188/mo available for distribution. Annual cash flow reaches $2,254/yr on $84,499 to close, and return on cash invested stands at 22.58% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,424 over five years. Portfolio math shows five-year ROI at 116.88% and total cumulative return in cash at $98,760. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,712/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1961
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,706 (100%) |
| Owner Occupied HU | 13,207 (67.0%) |
| Renter Occupied HU | 5,721 (29.0%) |
| Vacant Housing Units | 778 ( 3.9%) |
| Median Home Value | $782,364 |
| Average Home Value | $818,871 |
Residential
19,747
Single Family
14,048
Multi-Family
5,699
Businesses
1,444
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brad Kintz • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VAFX2263700
