Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 1118 Hidden Pond, San Antonio, TX, 78227 with 5% annual appreciation on a $215,000 basis while $2,003/mo rent supports operations. Total monthly income totals $2,003/mo and a $1,052/mo payment preserves $337/mo for cash returns. Annual cash flow comes to $4,042/yr on $71,273 deployed, and return on cash invested reaches 25.58% in year one. Equity gained on principal adds $1,387/yr, and five-year appreciation sums $59,401 alongside rental yield of 11.18%. Five-year ROI measures 135.3% and total cumulative return in cash totals $96,433.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,003/mo property income versus a $1,052/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2002
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78227, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,810 (100%) |
| Owner Occupied HU | 8,471 (53.6%) |
| Renter Occupied HU | 6,127 (38.8%) |
| Vacant Housing Units | 1,212 ( 7.7%) |
| Median Home Value | $163,057 |
| Average Home Value | $210,526 |
Residential
16,248
Single Family
11,364
Multi-Family
4,884
Businesses
893
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $215,000 |
| 2025-03-08 | Listing removed | $215,000 |
| 2024-12-09 | Price change | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $5221.07 | 2.62% | $228,020 | 2.93% |
| 2023-03-28 | $5087.82 | 7.15% | $221,530 | 15.49% |
| 2022-03-28 | $4748.17 | 21.70% | $191,810 | 15.47% |
Listed by: Anthony Sharp • Real Broker, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1823323
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
