415 W HartSan AntonioTX78214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 415 W Hart, San Antonio, TX, 78214 offers a 11.19% rental yield on a $182,500 purchase with $1,702/mo rent. Total monthly income registers $1,702/mo, and a $893/mo payment leaves $404/mo available for distribution. Annual cash flow reaches $4,854/yr on $60,499 to close, and return on cash invested stands at 27.93% in year one. Equity gained on principal adds $1,178/yr while 5% annual appreciation supports $50,421 over five years. Portfolio math shows five-year ROI at 147.11% and total cumulative return in cash at $89,002. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,702/mo property income against a $893/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1952
5,837 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78214, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,841 (100%) |
| Owner Occupied HU | 4,685 (53.0%) |
| Renter Occupied HU | 3,290 (37.2%) |
| Vacant Housing Units | 866 ( 9.8%) |
| Median Home Value | $152,310 |
| Average Home Value | $197,813 |
Housing Distribution
Address Breakdown
Residential
8,024
Single Family
6,966
Multi-Family
1,058
Businesses
716
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Martin Valera • Home Options Real Estate
Mls Name: LERA MLS
Mls ID: #1926941