Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 925 E DREXEL AVE, San Antonio, TX, 78210 generates $1,702/mo in rent and, after a $905/mo payment, leaves $387/mo in cash flow. Total monthly income is $1,702/mo, and annual cash flow is $4,643/yr on $61,328 invested. Return on cash invested sits at 27.48% in year one, and rental yield is 11.04% on a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 144.64% and total cumulative return in cash sums $88,707. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,702/mo property income rather than buyer’s personal income.
Single Family
Built in 1924
7,753 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78210, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,453 (100%) |
| Owner Occupied HU | 7,244 (46.9%) |
| Renter Occupied HU | 5,946 (38.5%) |
| Vacant Housing Units | 2,263 (14.6%) |
| Median Home Value | $217,222 |
| Average Home Value | $262,117 |
Residential
14,301
Single Family
11,976
Multi-Family
2,325
Businesses
842
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Listed for sale | $185,000 |
| 2017-01-17 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $192,910 | -2.85% |
| 2023-12-27 | N/A | N/A | $198,560 | 2.12% |
| 2022-12-27 | N/A | N/A | $194,440 | 29.30% |
Listed by: Nicholas Van Rensburg • Joe's Dream Homes
Mls Name: SABOR
Mls Provider:
Mls ID: #1828856
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
