Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $850/mo, and a $538/mo payment. Purchase price stands at $110,000, and rental yield measures 9.27% with $850/mo rent. Return on cash invested shows 17.58% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 93.33% and total cumulative return in cash records $34,032. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $850/mo property income covering a $538/mo payment rather than investor’s personal income.
Single Family
Built in 1964
5.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76903, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,256 (100%) |
| Owner Occupied HU | 7,559 (49.5%) |
| Renter Occupied HU | 5,851 (38.4%) |
| Vacant Housing Units | 1,846 (12.1%) |
| Median Home Value | $132,623 |
| Average Home Value | $177,445 |
Residential
14,238
Single Family
11,959
Multi-Family
2,279
Businesses
1,706
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $110,000 |
| 2025-04-08 | Listing removed | $99,500 |
| 2024-08-12 | Pending sale | $99,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-17 | $3494.40 | 165.99% | $175,650 | 196.26% |
| 2022-04-17 | $1313.73 | 3.67% | $59,290 | 13.43% |
| 2021-04-17 | $1267.25 | N/A | $52,270 | N/A |
Listed by: Aurora Prieto • Scott Allison Real Estate
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #121719
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
