Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 1111 NW 173rd Ave, Pembroke Pines, FL, 33029 generates $5,104/mo in rent, after a $3,891/mo payment. Total monthly income is $5,104/mo. Return on cash invested sits at 19.27% in year one, and rental yield is 7.7% on a $795,000 entry. Equity gained on principal adds $5,130/yr, while 5% annual appreciation builds toward $219,644 over five years. Five-year ROI reaches 100% and total cumulative return in cash sums $261,550. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,104/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
6,600 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33029, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,383 (100%) |
| Owner Occupied HU | 12,840 (89.3%) |
| Renter Occupied HU | 1,365 ( 9.5%) |
| Vacant Housing Units | 178 ( 1.2%) |
| Median Home Value | $622,938 |
| Average Home Value | $637,155 |
Residential
14,552
Single Family
13,880
Multi-Family
672
Businesses
575
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Linda Azan • Coldwell Banker Realty
Mls Name: MIAMI
Mls ID: #A11838415
