12642 NW 7th Ln #12642MiamiFL33182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 12642 NW 7th Ln #12642, Miami, FL, 33182 earns $38/mo cash flow from $4,560/mo rent with a $3,309/mo payment. Total monthly income totals $4,560/mo, and annual cash flow totals $452/yr on $222,404 capital. ROI tracks 20.26% on current figures, and rental yield reads 8.09% at a $676,000 purchase. Equity gained on principal adds $4,362/yr, and 5% annual appreciation supports $186,766 over five years. Five-year ROI reaches 105.38% and total cumulative return in cash sums $234,365. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,560/mo property income instead of your personal income.
Townhouse
Built in 1993
N/A lot
$N/A/sqft
$36 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33182, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,934 (100%) |
| Owner Occupied HU | 3,325 (84.5%) |
| Renter Occupied HU | 561 (14.3%) |
| Vacant Housing Units | 48 ( 1.2%) |
| Median Home Value | $566,153 |
| Average Home Value | $613,636 |
Housing Distribution
Address Breakdown
Residential
4,065
Single Family
4,065
Multi-Family
0
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danya Chanouha • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11724812
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.