111 N 1st AveClevelandMS38732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cleveland at 111 N 1st Ave, Cleveland, MS, 38732 offers $1,939/mo rent that, after a $900/mo payment, leaves $814/mo cash flow. Total monthly income is $1,939/mo, and annual cash flow is $9,765/yr on $60,963 cash. Return on cash invested measures 35.93% in year one, and rental yield stands at 12.65% at a $183,900 entry. Equity gained on principal adds $1,187/yr while 5% annual appreciation compounds into $50,808 by year five. Five-year ROI records 188.66% and total cumulative return in cash reaches $115,013. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,939/mo property income versus a $900/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38732, Cleveland, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,565 (100%) |
| Owner Occupied HU | 4,014 (53.1%) |
| Renter Occupied HU | 2,663 (35.2%) |
| Vacant Housing Units | 888 (11.7%) |
| Median Home Value | $166,371 |
| Average Home Value | $215,644 |
Housing Distribution
Address Breakdown
Residential
7,183
Single Family
6,479
Multi-Family
704
Businesses
972
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A