111 Kahului Beach Rd APT D111KahuluiHI96732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kahului at 111 Kahului Beach Rd APT D111, Kahului, HI, 96732 generates $2,617/mo in rent and, after a $954/mo payment, leaves $725/mo in cash flow. Total monthly income is $2,617/mo, and annual cash flow is $8,700/yr on $64,643 invested. Return on cash invested sits at 33.37% in year one, and rental yield is 16.1% on a $195,000 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 179.62% and total cumulative return in cash sums $116,110. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,617/mo property income rather than buyer’s personal income.
Condo
Built in 1974
7.51 Acres lot
$N/A/sqft
$782 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96732, Kahului, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,722 (100%) |
| Owner Occupied HU | 4,427 (50.8%) |
| Renter Occupied HU | 3,659 (42.0%) |
| Vacant Housing Units | 636 ( 7.3%) |
| Median Home Value | $847,335 |
| Average Home Value | $924,263 |
Housing Distribution
Address Breakdown
Residential
6,964
Single Family
5,936
Multi-Family
1,028
Businesses
1,255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd J Hudson RB-21913 • Keller Williams Realty Maui-Ki
Mls Name: RAM
Mls Provider:
Mls ID: #404066
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 REALTORS Association of Maui, Inc. All Rights Reserved