111 Chestnut St UNIT 512San FranciscoCA94111
INVESTMENT ANALYSIS
Investment Verdict
Solid Income111 Chestnut St UNIT 512, San Francisco, CA, 94111 in San Francisco is a solid income-producing rental, 8.22% gross yield, $4,104/mo rent, $398/mo net cash flow on a $599,000 buy. DSCR 1.52 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $165,493 and $5,517/yr in principal reduction project a total cumulative return of $252,820.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 4.5% |
| Monthly Cash Flow | $398 | $2,800 |
City averages based on San Francisco market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,104 |
| Total Monthly Debt Service | $3,467 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1993
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94111, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,727 (100%) |
| Owner Occupied HU | 808 (21.7%) |
| Renter Occupied HU | 2,329 (62.5%) |
| Vacant Housing Units | 590 (15.8%) |
| Median Home Value | $1,638,112 |
| Average Home Value | $1,614,474 |
Housing Distribution
Address Breakdown
Residential
2,584
Single Family
70
Multi-Family
2,514
Businesses
1,643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1993
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94111, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,727 (100%) |
| Owner Occupied HU | 808 (21.7%) |
| Renter Occupied HU | 2,329 (62.5%) |
| Vacant Housing Units | 590 (15.8%) |
| Median Home Value | $1,638,112 |
| Average Home Value | $1,614,474 |
Housing Distribution
Address Breakdown
Residential
2,584
Single Family
70
Multi-Family
2,514
Businesses
1,643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert R. Wall, Jr. • Compass
Mls Name: SFAR
Mls ID: #425068670