544 Napa AvenueRodeoCA94572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rodeo at 544 Napa Avenue, Rodeo, CA, 94572 priced at $525,000 converts $3,488/mo rent into $240/mo cash flow after a $2,570/mo obligation. Total monthly income equals $3,488/mo, and annual cash flow totals $2,878/yr on $172,725 invested. Return on cash invested prints 21.73% in year one, and rental yield reads 7.97% against a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 112.55% and total cumulative return in cash sums $194,397. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,488/mo property income covering a $2,570/mo payment, not borrower’s personal income.
Single Family
Built in 1943
5,183 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94572, Rodeo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,190 (100%) |
| Owner Occupied HU | 1,960 (61.4%) |
| Renter Occupied HU | 1,128 (35.4%) |
| Vacant Housing Units | 102 ( 3.2%) |
| Median Home Value | $661,739 |
| Average Home Value | $718,755 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
2,874
Multi-Family
229
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Evelina D Jallab • Fathom Realty Group, Inc.
Mls Name: BAREIS
Mls ID: #325064466