310 N Civic Dr APT 102Walnut CreekCA94596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walnut Creek at 310 N Civic Dr APT 102, Walnut Creek, CA, 94596 earns $665/mo cash flow from $3,437/mo rent with a $2,193/mo payment. Total monthly income totals $3,437/mo, and annual cash flow totals $7,984/yr on $148,512 capital. ROI tracks 25.28% on current figures, and rental yield reads 9.21% at a $448,000 purchase. Equity gained on principal adds $2,891/yr, and 5% annual appreciation supports $123,774 over five years. Five-year ROI reaches 131.68% and total cumulative return in cash sums $195,566. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,437/mo property income instead of your personal income.
Condo
Built in 1972
44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94596, Walnut Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,306 (100%) |
| Owner Occupied HU | 4,516 (39.9%) |
| Renter Occupied HU | 5,956 (52.7%) |
| Vacant Housing Units | 834 ( 7.4%) |
| Median Home Value | $1,585,999 |
| Average Home Value | $1,532,173 |
Housing Distribution
Address Breakdown
Residential
11,477
Single Family
4,453
Multi-Family
7,024
Businesses
2,749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chunfu Hsieh • Coldwell Banker Realty
Mls Name: Bay East AOR
Mls ID: #41115446