1109 Nicklaus Dr #163, Cottonwood, AZ, 86326 | $223/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

853 N Highway 89 #137, Chino Valley, AZ, 86323

1 Bed
1 Bath
374 sft

845 Mesquite Tree Dr, Dewey, AZ, 86327

Currently Rented+ 2 more

3 Bed
3 Bath
1838 sft

2996 N Truwood Dr, Prescott Valley, AZ, 86314

3 Bed
2 Bath
1584 sft

325 W State Route 89a LOT 73, Cottonwood, AZ, 86326

Nearby investment properties with comparable prices

1 Bed
1 Bath
364 sft

850 N Ponderosa Pine Dr, Dewey, AZ, 86327

2 Bed
2 Bath
960 sft

2050 W State Route 89a LOT 81, Cottonwood, AZ, 86326

3 Bed
2 Bath
1568 sft

2050 State Route 84 #89-A, Cottonwood, AZ, 86326

2 Bed
2 Bath
2000 sft

325 W State Route 89a #85, Cottonwood, AZ, 86326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 1109 Nicklaus Dr #163, Cottonwood, AZ, 86326 uses $72,897 cash to close to unlock $2,681/yr annual cash flow and $223/mo monthly cash flow. Total monthly income runs $1,523/mo, and a $1,076/mo payment keeps the spread at $223/mo. Purchase price stands at $219,900, and rental yield measures 8.31% with $1,523/mo rent. Return on cash invested shows 23.59% in year one, and 5% annual appreciation builds toward $60,754 over five years. Five-year ROI reaches 122.23% and total cumulative return in cash records $89,104. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,523/mo property income covering a $1,076/mo payment rather than investor’s personal income.

Manufactured

Built in 2024

N/A lot

$N/A/sqft

No HOA