Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cisco at 1106 W 14th St, Cisco, TX, 76437 offers a 10.34% rental yield on a $184,000 purchase with $1,586/mo rent. Total monthly income registers $1,586/mo, and a $901/mo payment leaves $277/mo available for distribution. Annual cash flow reaches $3,326/yr on $60,996 to close, and return on cash invested stands at 25.36% in year one. Equity gained on principal adds $1,187/yr while 5% annual appreciation supports $50,836 over five years. Portfolio math shows five-year ROI at 133.37% and total cumulative return in cash at $81,349. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,586/mo property income against a $901/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76437, Cisco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 1,580 (55.1%) |
| Renter Occupied HU | 586 (20.4%) |
| Vacant Housing Units | 703 (24.5%) |
| Median Home Value | $152,344 |
| Average Home Value | $215,097 |
Residential
2,593
Single Family
2,545
Multi-Family
48
Businesses
313
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $184,000 |
| 2025-04-23 | Listing removed | $195,000 |
| 2024-11-08 | Price change | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-04 | N/A | N/A | $122,310 | 6.38% |
| 2023-06-04 | N/A | N/A | $114,980 | -0.10% |
| 2022-06-04 | N/A | N/A | $115,090 | 79.35% |
Listed by: Laci Hays • CAPSTONE REAL ESTATE
Mls Name: NTREIS
Mls ID: #20653695
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
