Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rising Star at 302 S Main St, Rising Star, TX, 76471 earns $314/mo cash flow from $1,157/mo rent with a $580/mo payment. Total monthly income totals $1,157/mo, and annual cash flow totals $3,772/yr on $39,283 capital. ROI tracks 29.51% on current figures, and rental yield reads 11.72% at a $118,500 purchase. Equity gained on principal adds $765/yr, and 5% annual appreciation supports $32,739 over five years. Five-year ROI reaches 155.62% and total cumulative return in cash sums $61,132. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,157/mo property income instead of your personal income.
Single Family
Built in 1950
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76471, Rising Star, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,082 (100%) |
| Owner Occupied HU | 648 (59.9%) |
| Renter Occupied HU | 172 (15.9%) |
| Vacant Housing Units | 262 (24.2%) |
| Median Home Value | $195,703 |
| Average Home Value | $260,544 |
Residential
632
Single Family
632
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Listed for sale | $118,500 |
| 2025-03-11 | Listing removed | $125,000 |
| 2024-08-14 | Listed for sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Reid • Trinity Ranch Land Cross Plains
Mls Name: NTREIS
Mls ID: #20938031
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
