Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Moody at 1106 Avenue F, Moody, TX, 76557 earns $1,044/mo cash flow from $2,405/mo rent with a $734/mo payment. Total monthly income totals $2,405/mo, and annual cash flow totals $12,527/yr on $49,692 capital. ROI tracks 45.12% on current figures, and rental yield reads 19.25% at a $149,900 purchase. Equity gained on principal adds $967/yr, and 5% annual appreciation supports $41,415 over five years. Five-year ROI reaches 241.8% and total cumulative return in cash sums $120,155. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,405/mo property income instead of your personal income.
Single Family
Built in 1935
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76557, Moody, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,381 (100%) |
| Owner Occupied HU | 1,740 (73.1%) |
| Renter Occupied HU | 407 (17.1%) |
| Vacant Housing Units | 234 ( 9.8%) |
| Median Home Value | $284,242 |
| Average Home Value | $325,204 |
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Listed for sale | $149,900 |
| 2024-09-30 | Listing removed | $199,900 |
| 2024-08-08 | Price change | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6026.51 | 2.21% | $304,750 | 1.12% |
| 2023-12-27 | $5896.27 | -7.56% | $301,380 | 6.01% |
| 2022-12-27 | $6378.73 | 90.42% | $284,290 | 102.28% |
Listed by: Antonio Hernandez Jr. • Twelve Realty
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24017626
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
