Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 11050 Richardo Ln, Keller, TX, 76244 offers a 27.86% rental yield on a $119,900 purchase with $2,784/mo rent. Total monthly income registers $2,784/mo, and a $587/mo payment leaves $1,241/mo available for distribution. Annual cash flow reaches $14,895/yr on $39,747 to close, and return on cash invested stands at 57.38% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,126 over five years. Portfolio math shows five-year ROI at 312.66% and total cumulative return in cash at $124,272. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,784/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1997
N/A lot
$N/A/sqft
$690 monthly HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Listed for sale | $119,900 |
| 2012-10-23 | Listing removed | $39,500 |
| 2012-09-29 | Listed for sale | $39,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-12-27 | $654.22 | -24.04% | $16,035 | -44.13% |
| 2016-12-27 | $861.31 | N/A | $28,700 | -13.29% |
| 2015-12-27 | N/A | N/A | $33,100 | N/A |
Listed by: Rick Sleeper • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #20782728
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
