Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Marcos at 1104 Rusty Blackhaw Trl, San Marcos, TX, 78666 earns from $3,620/mo rent with a $3,372/mo payment. Total monthly income totals $3,620/mo. ROI tracks 13.29% on current figures, and rental yield reads 6.31% at a $688,900 purchase. Equity gained on principal adds $4,445/yr, and 5% annual appreciation supports $190,330 over five years. Five-year ROI reaches 68.52% and total cumulative return in cash sums $155,303. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,620/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2024-12-14 | Listed for sale | $688,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $86,288 | -0.00% |
| 2023-12-28 | $5595.27 | N/A | $86,290 | N/A |
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A
