Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Uvalde at 1103 N HIGH ST, Uvalde, TX, 78801 priced at $260,000 pairs $3,122/mo rent with $1,273/mo cash flow after a $1,273/mo payment. Total monthly income equals $3,122/mo, and annual cash flow comes to $15,272/yr on $86,190 invested. Return on cash invested is 37.63% in year one, and rental yield stands at 14.41% on a $260,000 basis. Equity gained on principal adds $1,678/yr, and 5% annual appreciation accumulates to $71,833 by year five. Five-year ROI measures 199.07% and total cumulative return in cash reaches $171,581. For financing, Ziffy Mortgage’s DSCR program evaluates $3,122/mo property income against a $1,273/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1972
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2024-05-23 | Listed for sale | $260,000 |
| 2013-05-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3225.49 | -6.86% | $157,534 | 13.50% |
| 2022-08-14 | $3463.00 | 2.91% | $138,792 | 12.75% |
| 2021-08-14 | $3365.02 | N/A | $123,101 | 7.63% |
Listed by: Gene Evans • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1777520
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
