1103 Bulrush StreetAdkinsTX78101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Adkins at 1103 Bulrush Street, Adkins, TX, 78101 priced at $246,990 converts $3,960/mo rent into $2,137/mo cash flow after a $1,209/mo obligation. Total monthly income equals $3,960/mo, and annual cash flow totals $25,642/yr on $81,877 invested. Return on cash invested prints 51.23% in year one, and rental yield reads 19.24% against a $246,990 entry. Equity gained on principal adds $1,594/yr, while 5% annual appreciation compiles into $68,239 by year five. Five-year ROI reaches 272.36% and total cumulative return in cash sums $222,997. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,960/mo property income covering a $1,209/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
$800 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Housing Distribution
Address Breakdown
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cesar Amezcua • CA & Company, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1817982
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.