Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 110 Cooper Dr, Cleburne, TX, 76031 earns $1,678/mo cash flow from $3,876/mo rent with a $1,493/mo payment. Total monthly income totals $3,876/mo, and annual cash flow totals $20,133/yr on $101,104 capital. ROI tracks 39.82% on current figures, and rental yield reads 15.25% at a $304,990 purchase. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,263 over five years. Five-year ROI reaches 210.97% and total cumulative return in cash sums $213,295. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,876/mo property income instead of your personal income.
Single Family
Built in 2024
7,000 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-06-22 | Price change | $304,990 |
| 2024-06-08 | Price change | $299,990 |
| 2024-05-09 | Listed for sale | $305,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: William Nelson • Century Communities
Mls Name: NTREIS
Mls ID: #20616750
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
