Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 110 Bent Creek Ranch Ct, Fort Worth, TX, 76126 offers $7,874/mo rent that, after a $8,560/mo payment. Total monthly income is $7,874/mo. Return on cash invested measures 10.71% in year one, and rental yield stands at 5.4% at a $1,749,000 entry. Equity gained on principal adds $11,286/yr while 5% annual appreciation compounds into $483,216 by year five. Five-year ROI records 54.64% and total cumulative return in cash reaches $309,655. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,874/mo property income versus a $8,560/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $1,749,000 |
| 2024-09-30 | Listing removed | $1,750,000 |
| 2024-08-22 | Price change | $1,750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $6341.98 | 10.04% | $526,070 | N/A |
| 2023-05-22 | $5763.49 | -12.43% | $526,070 | 47.97% |
| 2022-05-22 | $6581.61 | -5.03% | $355,530 | N/A |
Listed by: Kathleen Grissum • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20940132
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
