Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 2020 Barbette St, Aledo, TX, 76008 generates $5,299/mo in rent and, after a $3,279/mo payment, leaves $231/mo in cash flow. Total monthly income is $5,299/mo, and annual cash flow is $2,766/yr on $220,430 invested. Return on cash invested sits at 21.32% in year one, and rental yield is 9.49% on a $670,000 entry. Equity gained on principal adds $4,323/yr, while 5% annual appreciation builds toward $185,109 over five years. Five-year ROI reaches 112.17% and total cumulative return in cash sums $247,253. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,299/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
9,496 sqft lot
$N/A/sqft
$220 monthly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Contingent | $670,000 |
| 2025-05-29 | Price change | $670,000 |
| 2025-05-22 | Price change | $685,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $12135.42 | 0.42% | $713,830 | N/A |
| 2023-07-01 | $12084.62 | 44.72% | $713,830 | 63.08% |
| 2022-07-01 | $8350.61 | 2.03% | $437,710 | -0.00% |
Listed by: Shila Manley • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20858348
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
