








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at 2800 Wingate St, Fort Worth, TX, 76107 earns $78/mo cash flow from $5,304/mo rent with a $3,597/mo payment. Total monthly income totals $5,304/mo, and annual cash flow totals $936/yr on $241,782 capital. ROI tracks 20.45% on current figures, and rental yield reads 8.66% at a $734,900 purchase. Equity gained on principal adds $4,742/yr, and 5% annual appreciation supports $203,039 over five years. Five-year ROI reaches 106.91% and total cumulative return in cash sums $258,485. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,304/mo property income instead of your personal income.
Townhouse
Built in 2018
2,199 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Brit Ewers • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #21041449