Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Worcester at 11 Wescott St, Worcester, MA, 01603 listed at $611,300 pairs $3,295/mo rent with a $2,992/mo payment. Total monthly income runs $3,295/mo. Return on cash invested measures 16.73% in year one, and rental yield registers 6.47% at a $611,300 basis. Equity gained on principal adds $3,945/yr, and annual property appreciation at 5% supports $168,891 by year five. Five-year ROI tracks 85.94% and total cumulative return in cash totals $172,831. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,295/mo property income relative to a $2,992/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1927
10,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01603, Worcester, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,627 (100%) |
| Owner Occupied HU | 3,865 (40.1%) |
| Renter Occupied HU | 5,141 (53.4%) |
| Vacant Housing Units | 621 ( 6.5%) |
| Median Home Value | $370,996 |
| Average Home Value | $398,226 |
Residential
7,439
Single Family
6,118
Multi-Family
1,321
Businesses
677
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Listing removed | $625,000 |
| 2025-08-20 | Listed for sale | $625,000 |
| 2025-07-20 | Listing removed | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $4230.00 | 3.93% | $307,600 | 8.39% |
| 2023-10-18 | $4070.00 | 8.30% | $283,800 | 14.85% |
| 2022-10-18 | $3758.00 | 4.36% | $247,100 | 11.71% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
