10944 Shady Brook DrGrass ValleyCA95949
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grass Valley at 10944 Shady Brook Dr, Grass Valley, CA, 95949 with 5% annual appreciation on a $325,048 basis while $3,278/mo rent supports operations. Total monthly income totals $3,278/mo and a $1,591/mo payment preserves $1,267/mo for cash returns. Annual cash flow comes to $15,206/yr on $107,753 deployed, and return on cash invested reaches 34.02% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,805 alongside rental yield of 12.1%. Five-year ROI measures 178.54% and total cumulative return in cash totals $192,388.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,278/mo property income versus a $1,591/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,407 (100%) |
| Owner Occupied HU | 7,403 (78.7%) |
| Renter Occupied HU | 1,257 (13.4%) |
| Vacant Housing Units | 747 ( 7.9%) |
| Median Home Value | $625,587 |
| Average Home Value | $673,409 |
Housing Distribution
Address Breakdown
Residential
8,792
Single Family
8,732
Multi-Family
60
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A