Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 10932 Golfview Way, Benbrook, TX, 76126 earns $2,093/mo cash flow from $5,320/mo rent with a $2,198/mo payment. Total monthly income totals $5,320/mo, and annual cash flow totals $25,121/yr on $148,844 capital. ROI tracks 36.79% on current figures, and rental yield reads 14.22% at a $449,000 purchase. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,050 over five years. Five-year ROI reaches 194.66% and total cumulative return in cash sums $289,744. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,320/mo property income instead of your personal income.
Single Family
Built in 2012
7,579 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Listed for sale | $449,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $423,516 | 15.23% |
| 2022-08-14 | N/A | N/A | $367,549 | 14.51% |
| 2021-08-14 | N/A | N/A | $320,981 | 4.48% |
Listed by: Casey Smith • Texcel Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20654919
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
