1093 Shady Grove St, Manteca, CA, 95336 | $1,218/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2437 sft

231 Isabella Dr, Lodi, CA, 95240

Residence 4 Plan, Creekside : Banbury Park

4 Bed
4 Bath
2628 sft

Residence 4 Plan, Creekside : Banbury Park, Mountain House, CA, 95391

5 Bed
4 Bath
3694 sft

4503 White Forge Dr, Stockton, CA, 95212

Moonstone Plan, Summers Bend at Westlake

5 Bed
3 Bath
2630 sft

Moonstone Plan, Summers Bend at Westlake, Stockton, CA, 95219

Nearby investment properties with comparable prices

3 Bed
2 Bath
1298 sft

2017 Franklin St, Escalon, CA, 95320

3 Bed
2 Bath
1420 sft

3404 Tupelo Dr, Stockton, CA, 95209

3 Bed
3 Bath
1420 sft

183 Tiffany Cir, Ripon, CA, 95366

3 Bed
2 Bath
1104 sft

6606 Arena Way, Riverbank, CA, 95367

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Manteca at 1093 Shady Grove St, Manteca, CA, 95336 priced at $560,000 pairs $4,880/mo rent with $1,218/mo cash flow after a $2,741/mo payment. Total monthly income equals $4,880/mo, and annual cash flow comes to $14,614/yr on $184,240 invested. Return on cash invested is 27.99% in year one, and rental yield stands at 10.46% on a $560,000 basis. Equity gained on principal adds $3,614/yr, and 5% annual appreciation accumulates to $154,718 by year five. Five-year ROI measures 146.62% and total cumulative return in cash reaches $270,137. For financing, Ziffy Mortgage’s DSCR program evaluates $4,880/mo property income against a $2,741/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2012

6,634 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95336, Manteca, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,169 (100%)
Owner Occupied HU	11,028 (64.2%)
Renter Occupied HU	5,483 (31.9%)
Vacant Housing Units	658 ( 3.8%)
Median Home Value	$579,890
Average Home Value	$595,678