4503 White Forge DrStocktonCA95212
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe 7.66% yield at 4503 White Forge Dr, Stockton, CA, 95212 in Stockton is solid, but the $2,923/mo payment compresses net cash flow to $129/mo at $650,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $179,583 by year five, and $5,987/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.42) without U.S. income documentation. Total projected return: $254,771.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.5% |
| Monthly Cash Flow | $129 | $420 |
City averages based on Stockton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,150 |
| Total Monthly Debt Service | $3,762 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2008
5,924 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95212, Stockton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,012 (100%) |
| Owner Occupied HU | 6,702 (74.4%) |
| Renter Occupied HU | 2,043 (22.7%) |
| Vacant Housing Units | 267 ( 3.0%) |
| Median Home Value | $585,227 |
| Average Home Value | $650,452 |
Housing Distribution
Address Breakdown
Residential
8,639
Single Family
8,158
Multi-Family
481
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2008
5,924 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95212, Stockton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,012 (100%) |
| Owner Occupied HU | 6,702 (74.4%) |
| Renter Occupied HU | 2,043 (22.7%) |
| Vacant Housing Units | 267 ( 3.0%) |
| Median Home Value | $585,227 |
| Average Home Value | $650,452 |
Housing Distribution
Address Breakdown
Residential
8,639
Single Family
8,158
Multi-Family
481
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Hardcastle • PMZ Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225106746