10911 Johanna AveRiverviewFL33578
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowA DSCR of 2.05 makes 10911 Johanna Ave, Riverview, FL, 33578 in Riverview one of the easier properties to finance via Ziffy Mortgage's rental-income underwriting. Rental yield 11.07%. The 11.07% yield, 5% annual appreciation ($64,926 over five years), and $2,164/yr in principal reduction project a total cumulative return of $79,940.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.0% |
| Monthly Cash Flow | $(205) | $300 |
City averages based on Riverview market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,167 |
| Total Monthly Debt Service | $2,278 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2006
1,140 sqft lot
$N/A/sqft
$760 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2006
1,140 sqft lot
$N/A/sqft
$760 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices