3226 Moores Lake RdDoverFL33527
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 3226 Moores Lake Rd, Dover, FL, 33527 in Dover speaks for itself: 13.42% gross on a $164,600 price, generating $1,841/mo in rent and $676/mo in net income after the $740/mo debt service. DSCR 2.49, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,113 stacks alongside $45,476 in projected five-year appreciation and $1,516/yr in principal reduction. Projected total cumulative return: $106,574.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.4% | 6.0% |
| Monthly Cash Flow | $676 | $150 |
City averages based on Dover market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,841 |
| Total Monthly Debt Service | $1,099 |
| DSCR Ratio | 1.67x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1928
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33527, Dover, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,035 (100%) |
| Owner Occupied HU | 4,371 (72.4%) |
| Renter Occupied HU | 1,218 (20.2%) |
| Vacant Housing Units | 446 ( 7.4%) |
| Median Home Value | $478,374 |
| Average Home Value | $542,939 |
Housing Distribution
Address Breakdown
Residential
4,959
Single Family
4,843
Multi-Family
116
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1928
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33527, Dover, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,035 (100%) |
| Owner Occupied HU | 4,371 (72.4%) |
| Renter Occupied HU | 1,218 (20.2%) |
| Vacant Housing Units | 446 ( 7.4%) |
| Median Home Value | $478,374 |
| Average Home Value | $542,939 |
Housing Distribution
Address Breakdown
Residential
4,959
Single Family
4,843
Multi-Family
116
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices