10906 E 28th AveSpokaneWA99206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spokane at 10906 E 28th Ave, Spokane, WA, 99206 uses $144,203 cash to close to unlock $5,607/yr annual cash flow and $467/mo monthly cash flow. Total monthly income runs $3,082/mo, and a $2,129/mo payment keeps the spread at $467/mo. Purchase price stands at $435,000, and rental yield measures 8.5% with $3,082/mo rent. Return on cash invested shows 23.8% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 123.48% and total cumulative return in cash records $178,068. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,082/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Single Family
Built in 1972
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99206, Spokane, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,686 (100%) |
| Owner Occupied HU | 9,994 (59.9%) |
| Renter Occupied HU | 6,076 (36.4%) |
| Vacant Housing Units | 616 ( 3.7%) |
| Median Home Value | $454,247 |
| Average Home Value | $495,755 |
Housing Distribution
Address Breakdown
Residential
16,396
Single Family
13,592
Multi-Family
2,804
Businesses
1,164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joel Oakland • REAL Broker LLC
Mls Name: SMLS
Mls ID: #202524193