Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Otis Orchards at 23007 E Sanson Ln, Otis Orchards, WA, 99027 listed at $419,000 pairs $2,615/mo rent with a $2,051/mo payment to leave $96/mo cash flow. Total monthly income runs $2,615/mo, and annual cash flow reaches $1,153/yr on $138,899 cash to close. Return on cash invested measures 20.74% in year one, and rental yield registers 7.49% at a $419,000 basis. Equity gained on principal adds $2,704/yr, and annual property appreciation at 5% supports $115,762 by year five. Five-year ROI tracks 107.09% and total cumulative return in cash totals $148,745. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,615/mo property income relative to a $2,051/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1999
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99027, Otis Orchards, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,825 (100%) |
| Owner Occupied HU | 2,507 (88.7%) |
| Renter Occupied HU | 248 ( 8.8%) |
| Vacant Housing Units | 70 ( 2.5%) |
| Median Home Value | $483,763 |
| Average Home Value | $525,365 |
Residential
2,597
Single Family
2,597
Multi-Family
0
Businesses
149
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mary Ogle • Amplify Real Estate Services
Mls Name: SMLS
Mls ID: #202527015
