




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Lake Cormorant at 1090 Wilson Rdg, Lake Cormorant, MS, 38641 earns $16/mo cash flow from $1,721/mo rent with a $1,348/mo payment. Total monthly income totals $1,721/mo, and annual cash flow totals $186/yr on $91,328 capital. ROI tracks 20.11% on current figures, and rental yield reads 7.5% at a $275,500 purchase. Equity gained on principal adds $1,778/yr, and 5% annual appreciation supports $76,116 over five years. Five-year ROI reaches 103.96% and total cumulative return in cash sums $94,944. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,721/mo property income instead of your personal income.
Single Family
Built in 1999
5,227 sqft lot
$N/A/sqft
$20 monthly HOA
Neighborhood data shown for ZIP Code: 38641, Lake Cormorant, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 923 (100%) |
| Owner Occupied HU | 729 (79.0%) |
| Renter Occupied HU | 107 (11.6%) |
| Vacant Housing Units | 87 ( 9.4%) |
| Median Home Value | $326,591 |
| Average Home Value | $311,461 |
Residential
935
Single Family
935
Multi-Family
0
Businesses
29
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Listing removed | $279,900 |
| 2025-05-24 | Price change | $279,900 |
| 2025-05-08 | Price change | $286,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $793.71 | N/A | $10,831 | N/A |
| 2023-10-13 | $793.71 | N/A | $10,831 | N/A |
| 2022-10-13 | $793.71 | N/A | $10,831 | N/A |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A