Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 109 Stiles Dr, Midlothian, TX, 76065 priced at $313,700 converts $2,592/mo rent into $335/mo cash flow after a $1,535/mo obligation. Total monthly income equals $2,592/mo, and annual cash flow totals $4,023/yr on $103,992 invested. Return on cash invested prints 23.78% in year one, and rental yield reads 9.92% against a $313,700 entry. Equity gained on principal adds $2,024/yr, while 5% annual appreciation compiles into $86,670 by year five. Five-year ROI reaches 124.94% and total cumulative return in cash sums $129,929. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,592/mo property income covering a $1,535/mo payment, not borrower’s personal income.
Single Family
Built in 1971
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listing removed | $319,900 |
| 2025-06-17 | Price change | $319,900 |
| 2025-06-04 | Price change | $324,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $5523.05 | -8.81% | $276,029 | -7.41% |
| 2023-10-10 | $6056.69 | 51.89% | $298,105 | 37.80% |
| 2022-10-10 | $3987.59 | N/A | $216,328 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
