Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 324 Jasmine Ct, Burleson, TX, 76028 uses $82,113 cash to close to unlock $5,028/yr annual cash flow and $419/mo monthly cash flow. Total monthly income runs $2,203/mo, and a $1,212/mo payment keeps the spread at $419/mo. Purchase price stands at $247,700, and rental yield measures 10.67% with $2,203/mo rent. Return on cash invested shows 26.03% in year one, and 5% annual appreciation builds toward $68,435 over five years. Five-year ROI reaches 137.07% and total cumulative return in cash records $112,556. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,203/mo property income covering a $1,212/mo payment rather than investor’s personal income.
Single Family
Built in 1962
8,015 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-08-05 | Listing removed | $1,950 |
| 2025-07-26 | Listing removed | $250,000 |
| 2025-07-24 | Listed for rent | $1,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $4386.60 | 0.97% | $190,956 | N/A |
| 2023-10-28 | $4344.25 | 5.09% | $190,956 | 16.19% |
| 2022-10-28 | $4133.66 | 39.93% | $164,354 | 44.68% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
