Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Otis at 109 Sequena Dr, Otis, MA, 01253 priced at $675,000 converts $3,946/mo rent into after a $3,304/mo obligation. Total monthly income equals $3,946/mo. Return on cash invested prints 18.39% in year one, and rental yield reads 7.02% against a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation compiles into $186,490 by year five. Five-year ROI reaches 94.83% and total cumulative return in cash sums $210,603. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,946/mo property income covering a $3,304/mo payment, not borrower’s personal income.
Single Family
Built in 1987
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01253, Otis, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 952 (100%) |
| Owner Occupied HU | 469 (49.3%) |
| Renter Occupied HU | 55 ( 5.8%) |
| Vacant Housing Units | 428 (45.0%) |
| Median Home Value | $458,482 |
| Average Home Value | $542,527 |
Residential
23
Single Family
23
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| 2024-04-15 | Listed for sale | $675,000 |
| 2014-03-28 | Sold | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $3121.00 | 2.36% | $471,500 | 19.85% |
| 2022-11-11 | $3049.00 | 8.08% | $393,400 | 18.14% |
| 2021-11-11 | $2821.00 | 3.11% | $333,000 | 1.49% |
Listed by: Emily Piacquadio • LANCE VERMEULEN RE, INC
Mls Name: BCMLS
Mls Provider:
Mls ID: #242868
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes from Berkshire County Board of Realtors and the Broker Reciprocity Program. Copyright 2024 Berkshire County Board of Realtors. All rights reserved.
