104 Washington Mountain Rd, Dalton, MA, 01226 | $561/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

104 Washington Mountain Rd, Dalton, MA, 01226 | $561/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2328 sft

119 Egremont Plain Rd, Egremont, MA, 01230

4 Bed
2 Bath
2076 sft

36 Egremont Plain Rd, Great Barrington, MA, 01230

4 Bed
3 Bath
1688 sft

54 Castle Hill Ave, Great Barrington, MA, 01230

- Bed
- Bath
1268 sft

13191 State Route 22, Canaan, NY, 12029

Nearby investment properties with comparable prices

3 Bed
4 Bath
3835 sft

851 E New Lenox Rd, Pittsfield, MA, 01201

2 Bed
3 Bath
1596 sft

20 State Line Rd, West Stockbridge, MA, 01266

4 Bed
4 Bath
3206 sft

20 Bentrup Ct, Lenox, MA, 01240

3 Bed
2 Bath
1266 sft

115 Brush Hill Rd, Great Barrington, MA, 01230

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dalton at 104 Washington Mountain Rd, Dalton, MA, 01226 listed at $584,900 pairs $4,248/mo rent with a $2,863/mo payment to leave $561/mo cash flow. Total monthly income runs $4,248/mo, and annual cash flow reaches $6,735/yr on $192,432 cash to close. Return on cash invested measures 23.56% in year one, and rental yield registers 8.72% at a $584,900 basis. Equity gained on principal adds $3,774/yr, and annual property appreciation at 5% supports $161,597 by year five. Five-year ROI tracks 122.56% and total cumulative return in cash totals $235,847. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,248/mo property income relative to a $2,863/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1986

5.70 Acres lot

$N/A/sqft

No HOA

More details about the property

Showings begin on December 1st. If you are looking for privacy and acreage, this Dalton expanded cape is a must see! So much to come home to. First floor flows nicely with fireplaced-formal living, formal dining and open kitchen/family room. Additionally, private first floor office (or bedroom) with full bath, first floor laundry and a pellet-stove heated sunroom making it a usable year-round space. The second floor features a private primary suite accessed with its own staircase. It includes spacious dressing area, bath with soaking tub, and tiled shower. The main stairway leads to three bedrooms, full bath and walk-in attic. The land (over five acres!!) has so many possibilities for the gardening enthusiast. Open and cleared!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01226, Dalton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,909 (100%)
Owner Occupied HU	2,020 (69.4%)
Renter Occupied HU	671 (23.1%)
Vacant Housing Units	218 ( 7.5%)
Median Home Value	$369,638
Average Home Value	$414,963