104 Washington Mountain RdDaltonMA01226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dalton at 104 Washington Mountain Rd, Dalton, MA, 01226 listed at $574,900 pairs $5,058/mo rent with a $2,814/mo payment to leave $1,434/mo cash flow. Total monthly income runs $5,058/mo, and annual cash flow reaches $17,212/yr on $189,142 cash to close. Return on cash invested measures 29.16% in year one, and rental yield registers 10.56% at a $574,900 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,834 by year five. Five-year ROI tracks 152.58% and total cumulative return in cash totals $288,591. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,058/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1986
5.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01226, Dalton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,909 (100%) |
| Owner Occupied HU | 2,020 (69.4%) |
| Renter Occupied HU | 671 (23.1%) |
| Vacant Housing Units | 218 ( 7.5%) |
| Median Home Value | $369,638 |
| Average Home Value | $414,963 |
Housing Distribution
Address Breakdown
Residential
2,804
Single Family
2,620
Multi-Family
184
Businesses
119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela Roberts • ROBERTS & ASSOC. REALTY, INC
Mls Name: BCMLS
Mls ID: #248346