109 Circle Dr, Brandon, MS, 39042 | $475/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2124 sft

1061 Buckley Dr, Jackson, MS, 39206

4 Bed
2 Bath
2200 sft

1507 Northlake Cir, Jackson, MS, 39211

3 Bed
2 Bath
1300 sft

1113 Cabbott Ln, Richland, MS, 39218

3 Bed
3 Bath
1400 sft

1029 Windrose Dr, Brandon, MS, 39047

Nearby investment properties with comparable prices

7 Bed
5 Bath
3760 sft

25 Oak Creek Pl, Jackson, MS, 39211

3 Bed
2 Bath
1248 sft

107 Burrell Dr, Brandon, MS, 39042

Currently Rented+ 2 more

4 Bed
3 Bath
1614 sft

5125 Sycamore Dr, Jackson, MS, 39212

4 Bed
2 Bath
2222 sft

5372 Jamaica Dr, Jackson, MS, 39211

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 109 Circle Dr, Brandon, MS, 39042 generates $1,668/mo in rent and, after a $954/mo payment, leaves $475/mo in cash flow. Total monthly income is $1,668/mo, and annual cash flow is $5,702/yr on $64,626 invested. Return on cash invested sits at 28.73% in year one, and rental yield is 10.27% on a $194,950 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation builds toward $53,861 over five years. Five-year ROI reaches 150.12% and total cumulative return in cash sums $97,014. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,668/mo property income rather than buyer’s personal income.

Single Family

Built in 1955

0.39 Acres lot

$N/A/sqft

No HOA